Spirit Airlines		1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
Atlantic Operations
A	Sum of Pax Rev (000)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	-	-	-	-	-
A	Sum of Total Rev (000)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	-	-	-	-	-
A	Sum of RPM	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	-	-	-	-	-
A	Sum of ASM	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	-	-	-	-	-
A	Sum of AC Op Expense (000)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	-	-	-	-	-
Latin America Operations
L	Sum of Pax Rev (000)	0	0	0	0	0	0	0	0	0	0	18,117	64,049	152,242	143,679	112,883	113,454	122,468	115,342	117,937	128,265	118,898	105,821	116,301	182,585	242,629	74,103
L	Sum of Total Rev (000)	0	0	0	0	0	0	0	0	0	0	18,780	66,659	169,620	171,875	142,375	155,590	178,816	182,681	186,672	202,587	200,607	187,495	205,321	320,582	437,224	151,535
L	Sum of RPM	0	0	0	0	0	0	0	0	0	0	263,891,261	549,505,557	1,285,790,132	1,273,804,507	1,047,805,245	1,153,941,686	1,284,974,055	1,289,391,801	1,363,764,012	1,510,806,662	1,751,537,366	1,933,650,866	1,875,257,657	2,637,490,283	3,654,975,607	1,693,523,396
L	Sum of ASM	0	0	0	0	0	0	0	0	0	0	353,469,718	720,126,104	1,653,888,606	1,716,219,605	1,450,043,901	1,501,776,053	1,543,340,866	1,613,734,644	1,649,659,603	1,829,666,891	2,169,524,986	2,382,023,491	2,298,061,266	3,331,175,536	4,709,903,815	2,457,141,870
L	Sum of AC Op Expense (000)	0	0	0	0	0	0	0	0	0	0	13,735	47,742	108,524	113,048	76,868	95,775	108,891	111,506	108,145	116,584	98,797	90,164	106,144	178,219	238,592	120,440
Pacific Operations
P	Sum of Pax Rev (000)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	-	-	-	-	-
P	Sum of Total Rev (000)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	-	-	-	-	-
P	Sum of RPM	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	-	-	-	-	-
P	Sum of ASM	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	-	-	-	-	-
P	Sum of AC Op Expense (000)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-	-	-	0	-	-	-	-	-
Domestic Operations
D	Sum of Pax Rev (000)	48,579	53,753	63,880	115,582	212,407	273,548	325,861	379,490	437,685	468,411	450,305	452,133	533,882	515,349	442,116	454,667	609,294	716,405	927,322	1,092,977	1,148,226	1,205,766	1,381,939	1,707,031	1,881,107	811,513
D	Sum of Total Rev (000)	53,612	62,742	81,086	130,563	227,096	312,237	375,193	404,344	450,067	483,266	465,669	473,635	592,936	616,962	557,663	623,315	892,371	1,135,706	1,467,713	1,728,994	1,940,856	2,134,462	2,440,227	3,002,453	3,393,311	1,658,487
D	Sum of RPM	548,833,000	587,570,000	818,816,000	1,177,535,000	2,250,496,000	2,814,196,000	3,343,338,000	4,100,252,423	4,581,564,967	4,888,181,538	4,253,047,789	4,011,203,867	5,570,520,203	5,325,564,073	4,892,553,120	5,473,100,746	6,721,944,804	8,331,762,548	10,635,865,058	12,648,416,891	16,244,286,658	19,648,897,766	22,728,300,032	27,954,476,174	31,590,298,421	17,621,994,495
D	Sum of ASM	669,333,000	858,083,000	1,087,863,000	1,549,920,000	3,042,603,000	3,864,800,000	4,564,662,000	5,588,569,886	5,804,949,754	6,281,626,941	5,294,563,419	4,832,692,659	6,842,921,424	6,501,460,707	6,028,498,345	6,575,063,919	7,809,690,974	9,685,363,965	12,187,185,891	14,571,064,645	19,181,320,293	23,258,628,710	27,286,934,772	32,939,051,602	37,107,422,735	25,480,712,152
D	Sum of AC Op Expense (000)	0	0	0	0	116,105	156,124	190,157	215,577	243,690	294,904	321,215	349,547	379,810	404,312	300,603	384,228	543,012	694,061	850,217	994,737	956,406	1,033,815	1,266,018	1,675,118	1,852,355	1,479,544
International Operations
I	Sum of Pax Rev (000)	0	0	0	0	0	0	0	0	0	0	18,117	64,049	152,242	143,679	112,883	113,454	122,468	115,342	117,937	128,265	118,898	105,821	116,301	182,585	242,629	74,103
I	Sum of Total Rev (000)	0	0	0	0	0	0	0	0	0	0	18,780	66,659	169,620	171,875	142,375	155,590	178,816	182,681	186,672	202,587	200,607	187,495	205,321	320,582	437,224	151,535
I	Sum of RPM	0	0	0	0	0	0	0	0	0	0	263,891,261	549,505,557	1,285,790,132	1,273,804,507	1,047,805,245	1,153,941,686	1,284,974,055	1,289,391,801	1,363,764,012	1,510,806,662	1,751,537,366	1,933,650,866	1,875,257,657	2,637,490,283	3,654,975,607	1,693,523,396
I	Sum of ASM	0	0	0	0	0	0	0	0	0	0	353,469,718	720,126,104	1,653,888,606	1,716,219,605	1,450,043,901	1,501,776,053	1,543,340,866	1,613,734,644	1,649,659,603	1,829,666,891	2,169,524,986	2,382,023,491	2,298,061,266	3,331,175,536	4,709,903,815	2,457,141,870
I	Sum of AC Op Expense (000)	0	0	0	0	0	0	0	0	0	0	13,735	47,742	108,524	113,048	76,868	95,775	108,891	111,506	108,145	116,584	98,797	90,164	106,144	178,219	238,592	120,440
Total
T	Sum of Pax Rev (000)	48,579	53,753	63,880	115,582	212,407	273,548	325,861	379,490	437,685	468,411	468,422	516,181	686,124	659,028	554,999	568,121	731,762	831,747	1,045,259	1,221,241	1,267,124	1,311,587	1,498,240	1,889,616	2,123,736	885,616
T	Sum of Total Rev (000)	53,612	62,742	81,086	130,563	227,096	312,237	375,193	404,344	450,067	483,266	484,449	540,294	762,556	788,837	700,038	778,905	1,071,187	1,318,388	1,654,385	1,931,581	2,141,463	2,321,957	2,645,548	3,323,035	3,830,536	1,810,022
T	Sum of RPM	548,833,000	587,570,000	818,816,000	1,177,535,000	2,250,496,000	2,814,196,000	3,343,338,000	4,100,252,423	4,581,564,967	4,888,181,538	4,516,939,050	4,560,709,424	6,856,310,335	6,599,368,580	5,940,358,365	6,627,042,432	8,006,918,859	9,621,154,349	11,999,629,070	14,159,223,553	17,995,824,024	21,582,548,632	24,603,557,689	30,591,966,457	35,245,274,028	19,315,517,891
T	Sum of ASM	669,333,000	858,083,000	1,087,863,000	1,549,920,000	3,042,603,000	3,864,800,000	4,564,662,000	5,588,569,886	5,804,949,754	6,281,626,941	5,648,033,137	5,552,818,763	8,496,810,030	8,217,680,312	7,478,542,246	8,076,839,972	9,353,031,840	11,299,098,609	13,836,845,494	16,400,731,536	21,350,845,279	25,640,652,201	29,584,996,038	36,270,227,138	41,817,326,550	27,937,854,022
T	Sum of AC Op Expense (000)	0	0	0	0	116,105	156,124	190,157	215,577	243,690	294,904	334,950	397,289	488,334	517,360	377,471	480,004	651,903	805,566	958,361	1,111,321	1,055,203	1,123,979	1,372,162	1,853,337	2,090,947	1,599,985
International Operation Percentages
	Sum of Pax Rev (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	4%	12%	22.2%	22%	20%	20%	17%	14%	11%	11%	9%	8%	8%	10%	11%	8%
	Sum of Total Rev (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	4%	12%	22.2%	22%	20%	20%	17%	14%	11%	10%	9%	8%	8%	10%	11%	8%
	Sum of RPM	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	6%	12%	18.8%	19%	18%	17%	16%	13%	11%	11%	10%	9%	8%	9%	10%	9%
	Sum of ASM	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	6%	13%	19.5%	21%	19%	19%	17%	14%	12%	11%	10%	9%	8%	9%	11%	9%
	Sum of AC Op Expense (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	4%	12%	22.2%	22%	20%	20%	17%	14%	11%	10%	9%	8%	8%	10%	11%	8%
Atlantic Operations Percentages
	Sum of Pax Rev (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of Total Rev (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of RPM	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of ASM	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of AC Op Expense (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Latin America Operations Percentages
	Sum of Pax Rev (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	4%	12%	22.2%	22%	20%	20%	17%	14%	11%	11%	9%	8%	8%	10%	11%	8%
	Sum of Total Rev (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	4%	12%	22.2%	22%	20%	20%	17%	14%	11%	10%	9%	8%	8%	10%	11%	8%
	Sum of RPM	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	6%	12%	18.8%	19%	18%	17%	16%	13%	11%	11%	10%	9%	8%	9%	10%	9%
	Sum of ASM	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	6%	13%	19.5%	21%	19%	19%	17%	14%	12%	11%	10%	9%	8%	9%	11%	9%
	Sum of AC Op Expense (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	4%	12%	22.2%	22%	20%	20%	17%	14%	11%	10%	9%	8%	8%	10%	11%	8%
Pacific Operations Percentages
	Sum of Pax Rev (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of Total Rev (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of RPM	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of ASM	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of AC Op Expense (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Domestic Operations Percentages
	Sum of Pax Rev (000)	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	96%	88%	77.8%	78%	80%	80%	83%	86%	89%	89%	91%	92%	92%	90%	89%	92%
	Sum of Total Rev (000)	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	96%	88%	77.8%	78%	80%	80%	83%	86%	89%	90%	91%	92%	92%	90%	89%	92%
	Sum of RPM	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	94%	88%	81.2%	81%	82%	83%	84%	87%	89%	89%	90%	91%	92%	91%	90%	91%
	Sum of ASM	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	94%	87%	80.5%	79%	81%	81%	83%	86%	88%	89%	90%	91%	92%	91%	89%	91%
	Sum of AC Op Expense (000)	0%	0%	0%	0%	100%	100%	100%	100%	100%	100%	96%	88%	77.8%	78%	80%	80%	83%	86%	89%	90%	91%	92%	92%	90%	89%	92%
Atlantic Operations Percentage of International
	Sum of Pax Rev (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of Total Rev (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of RPM	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of ASM	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of AC Op Expense (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Latin America Operations Percentage of International
	Sum of Pax Rev (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	100%	100%	100.0%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%
	Sum of Total Rev (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	100%	100%	100.0%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%
	Sum of RPM	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	100%	100%	100.0%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%
	Sum of ASM	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	100%	100%	100.0%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%
	Sum of AC Op Expense (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	100%	100%	100.0%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%
Pacific Operations Percentage of International
	Sum of Pax Rev (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of Total Rev (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of RPM	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of ASM	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Sum of AC Op Expense (000)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Yield - Pax Revenue / RPM
	Yield - Atlantic	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.000	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Yield - Latin America	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	7%	12%	0.118	11%	11%	10%	10%	9%	9%	8%	7%	5%	6%	7%	7%	4%
	Yield - Pacific	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.000	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Yield - Domestic	9%	9%	8%	10%	9%	10%	10%	9%	10%	10%	11%	11%	0.096	10%	9%	8%	9%	9%	9%	9%	7%	6%	6%	6%	6%	5%
	Yield - International	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	7%	12%	0.118	11%	11%	10%	10%	9%	9%	8%	7%	5%	6%	7%	7%	4%
	Yield - Total	9%	9%	8%	10%	9%	10%	10%	9%	10%	10%	10%	11%	0.100	10%	9%	9%	9%	9%	9%	9%	7%	6%	6%	6%	6%	5%
RASM - Pax Revenue / ASM
	RASM - Atlantic	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.000	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	RASM - Latin America	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	5%	9%	0.092	8%	8%	8%	8%	7%	7%	7%	5%	4%	5%	5%	5%	3%
	RASM - Pacific	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.000	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	RASM - Domestic	7%	6%	6%	7%	7%	7%	7%	7%	8%	7%	9%	9%	0.078	8%	7%	7%	8%	7%	8%	8%	6%	5%	5%	5%	5%	3%
	RASM - International	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	5%	9%	0.092	8%	8%	8%	8%	7%	7%	7%	5%	4%	5%	5%	5%	3%
	RASM - Total	7%	6%	6%	7%	7%	7%	7%	7%	8%	7%	8%	9%	0.081	8%	7%	7%	8%	7%	8%	7%	6%	5%	5%	5%	5%	3%
CASM Aircraft Operations - Expenses / ASM
	CASM - Atlantic	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.000	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	CASM - Latin America	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	4%	7%	0.066	7%	5%	6%	7%	7%	7%	6%	5%	4%	5%	5%	5%	5%
	CASM - Pacific	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.000	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	CASM - Domestic	0%	0%	0%	0%	4%	4%	4%	4%	4%	5%	6%	7%	0.056	6%	5%	6%	7%	7%	7%	7%	5%	4%	5%	5%	5%	6%
	CASM - International	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	4%	7%	0.066	7%	5%	6%	7%	7%	7%	6%	5%	4%	5%	5%	5%	5%
	CASM - Total	0%	0%	0%	0%	4%	4%	4%	4%	4%	5%	6%	7%	0.057	6%	5%	6%	7%	7%	7%	7%	5%	4%	5%	5%	5%	6%
Load Factor - RPM/ASM
	L.F. - Atlantic	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	L.F. - Latin America	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	75%	76%	78%	74%	72%	77%	83%	80%	83%	83%	81%	81%	82%	79%	78%	69%
	L.F. - Pacific	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	L.F. - Domestic	82%	68%	75%	76%	74%	73%	73%	73%	79%	78%	80%	83%	81%	82%	81%	83%	86%	86%	87%	87%	85%	84%	83%	85%	85%	69%
	L.F. - International	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	75%	76%	78%	74%	72%	77%	83%	80%	83%	83%	81%	81%	82%	79%	78%	69%
	L.F. - Total	82%	68%	75%	76%	74%	73%	73%	73%	79%	78%	80%	82%	81%	80%	79%	82%	86%	85%	87%	86%	84%	84%	83%	84%	84%	69%
Sum of RPM
	RPM - Atlantic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	RPM - Latin America	-	-	-	-	-	-	-	-	-	-	263,891,261.00	549,505,557.00	1,285,790,132	1,273,804,507.00	1,047,805,245.00	1,153,941,686.00	1,284,974,055.00	1,289,391,801.00	1,363,764,012.00	1,510,806,662.00	1,751,537,366.00	1,933,650,866.00	1,875,257,657.00	2,637,490,283.00	3,654,975,607.00	1,693,523,396.00
	RPM - Pacific	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	RPM - Domestic	548,833,000.00	587,570,000.00	818,816,000.00	1,177,535,000.00	2,250,496,000.00	2,814,196,000.00	3,343,338,000.00	4,100,252,423.00	4,581,564,967.00	4,888,181,538.00	4,253,047,789.00	4,011,203,867.00	5,570,520,203	5,325,564,073.00	4,892,553,120.00	5,473,100,746.00	6,721,944,804.00	8,331,762,548.00	10,635,865,058.00	12,648,416,891.00	16,244,286,658.00	19,648,897,766.00	22,728,300,032.00	27,954,476,174.00	31,590,298,421.00	17,621,994,495.00
	RPM - International	-	-	-	-	-	-	-	-	-	-	263,891,261.00	549,505,557.00	1,285,790,132	1,273,804,507.00	1,047,805,245.00	1,153,941,686.00	1,284,974,055.00	1,289,391,801.00	1,363,764,012.00	1,510,806,662.00	1,751,537,366.00	1,933,650,866.00	1,875,257,657.00	2,637,490,283.00	3,654,975,607.00	1,693,523,396.00
	RPM - Total	548,833,000.00	587,570,000.00	818,816,000.00	1,177,535,000.00	2,250,496,000.00	2,814,196,000.00	3,343,338,000.00	4,100,252,423.00	4,581,564,967.00	4,888,181,538.00	4,516,939,050.00	4,560,709,424.00	6,856,310,335	6,599,368,580.00	5,940,358,365.00	6,627,042,432.00	8,006,918,859.00	9,621,154,349.00	11,999,629,070.00	14,159,223,553.00	17,995,824,024.00	21,582,548,632.00	24,603,557,689.00	30,591,966,457.00	35,245,274,028.00	19,315,517,891.00
Sum of ASM
	ASM - Atlantic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	ASM - Latin America	-	-	-	-	-	-	-	-	-	-	353,469,718.00	720,126,104.00	1,653,888,606	1,716,219,605.00	1,450,043,901.00	1,501,776,053.00	1,543,340,866.00	1,613,734,644.00	1,649,659,603.00	1,829,666,891.00	2,169,524,986.00	2,382,023,491.00	2,298,061,266.00	3,331,175,536.00	4,709,903,815.00	2,457,141,870.00
	ASM - Pacific	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
	ASM - Domestic	669,333,000	858,083,000.00	1,087,863,000.00	1,549,920,000.00	3,042,603,000.00	3,864,800,000.00	4,564,662,000.00	5,588,569,886.00	5,804,949,754.00	6,281,626,941.00	5,294,563,419.00	4,832,692,659.00	6,842,921,424	6,501,460,707.00	6,028,498,345.00	6,575,063,919.00	7,809,690,974.00	9,685,363,965.00	12,187,185,891.00	14,571,064,645.00	19,181,320,293.00	23,258,628,710.00	27,286,934,772.00	32,939,051,602.00	37,107,422,735.00	25,480,712,152.00
	ASM - International	-	-	-	-	-	-	-	-	-	-	353,469,718.00	720,126,104.00	1,653,888,606	1,716,219,605.00	1,450,043,901.00	1,501,776,053.00	1,543,340,866.00	1,613,734,644.00	1,649,659,603.00	1,829,666,891.00	2,169,524,986.00	2,382,023,491.00	2,298,061,266.00	3,331,175,536.00	4,709,903,815.00	2,457,141,870.00
	ASM - Total	669,333,000	858,083,000.00	1,087,863,000.00	1,549,920,000.00	3,042,603,000.00	3,864,800,000.00	4,564,662,000.00	5,588,569,886.00	5,804,949,754.00	6,281,626,941.00	5,648,033,137.00	5,552,818,763.00	8,496,810,030	8,217,680,312.00	7,478,542,246.00	8,076,839,972.00	9,353,031,840.00	11,299,098,609.00	13,836,845,494.00	16,400,731,536.00	21,350,845,279.00	25,640,652,201.00	29,584,996,038.00	36,270,227,138.00	41,817,326,550.00	27,937,854,022.00
Sum of Pax Rev
	Pax Rev - Atlantic	-	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0
	Pax Rev - Latin America	-	0	0	0	0	0	0	0	0	0	18116.87	64048.74	152,242	143679	112883	113454.44	122468.12	115342.04	117936.71	128264.65	118898.09	105821.12	116300.58	182584.94	242629.07	74102.99
	Pax Rev - Pacific	-	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0
	Pax Rev - Domestic	48,579	53752.95	63879.54	115582	212406.62	273548.11	325860.71	379489.93	437685.2	468411.06	450305.1	452132.54	533,882	515349	442116	454666.71	609294.03	716404.86	927322.29	1092976.66	1148225.77	1205765.69	1381939.33	1707030.73	1881107.23	811512.51
	Pax Rev - International	-	0	0	0	0	0	0	0	0	0	18116.87	64048.74	152,242	143679	112883	113454.44	122468.12	115342.04	117936.71	128264.65	118898.09	105821.12	116300.58	182584.94	242629.07	74102.99
	Pax Rev - Total	48,579	53752.95	63879.54	115582	212406.62	273548.11	325860.71	379489.93	437685.2	468411.06	468421.97	516181.28	686,124	659028	554999	568121.15	731762.15	831746.9	1045259	1221241.31	1267123.86	1311586.81	1498239.91	1889615.67	2123736.3	885615.5
Sum of Aircraft Expense
	Expense - Atlantic	-	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0
	Expense - Latin America	-	0	0	0	0	0	0	0	0	0	13734.87	47742.41	108,524	113048	76867.51	95775.13	108890.72	111505.69	108144.77	116584.12	98796.55	90164.06	106143.96	178219.11	238592.22	120440.29
	Expense - Pacific	-	0	0	0	0	0	0	0	0	0	0	0	-	0	0	0	0	0	0	0	0	0	0	0	0	0
	Expense - Domestic	-	0	0	0	116105.04	156124.1	190157.15	215577.01	243690.38	294904.14	321214.65	349546.67	379,810	404312.38	300603.43	384228.42	543011.83	694060.64	850216.68	994737.16	956406.24	1033814.87	1266018.21	1675117.86	1852354.62	1479544.42
	Expense - International	-	0	0	0	0	0	0	0	0	0	13734.87	47742.41	108,524	113048	76867.51	95775.13	108890.72	111505.69	108144.77	116584.12	98796.55	90164.06	106143.96	178219.11	238592.22	120440.29
	Expense - Total	-	0	0	0	116105.04	156124.1	190157.15	215577.01	243690.38	294904.14	334949.52	397289.08	488,334	517360.38	377470.94	480003.55	651902.55	805566.33	958361.45	1111321.28	1055202.79	1123978.93	1372162.17	1853336.97	2090946.84	1599984.71
RPM Percentage
	RPM - Atlantic	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	RPM - Latin America	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	6%	12%	18.8%	19%	18%	17%	16%	13%	11%	11%	10%	9%	8%	9%	10%	9%
	RPM - Pacific	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	RPM - Domestic	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	94%	88%	81.2%	81%	82%	83%	84%	87%	89%	89%	90%	91%	92%	91%	90%	91%
	RPM - International	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	6%	12%	18.8%	19%	18%	17%	16%	13%	11%	11%	10%	9%	8%	9%	10%	9%
ASM Percentage
	ASM - Atlantic	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	ASM - Latin America	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	6%	13%	19.5%	21%	19%	19%	17%	14%	12%	11%	10%	9%	8%	9%	11%	9%
	ASM - Pacific	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	ASM - Domestic	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	94%	87%	80.5%	79%	81%	81%	83%	86%	88%	89%	90%	91%	92%	91%	89%	91%
	ASM - International	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	6%	13%	19.5%	21%	19%	19%	17%	14%	12%	11%	10%	9%	8%	9%	11%	9%
Pax Rev Percentage
	Pax Rev - Atlantic	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Pax Rev - Latin America	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	4%	12%	22.2%	22%	20%	20%	17%	14%	11%	11%	9%	8%	8%	10%	11%	8%
	Pax Rev - Pacific	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Pax Rev - Domestic	100%	100%	100%	100%	100%	100%	100%	100%	100%	100%	96%	88%	77.8%	78%	80%	80%	83%	86%	89%	89%	91%	92%	92%	90%	89%	92%
	Pax Rev - International	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	4%	12%	22.2%	22%	20%	20%	17%	14%	11%	11%	9%	8%	8%	10%	11%	8%
Aircraft Expense Percentage
	Expense - Atlantic	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Expense - Latin America	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	4%	12%	22.2%	22%	20%	20%	17%	14%	11%	10%	9%	8%	8%	10%	11%	8%
	Expense - Pacific	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0.0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	Expense - Domestic	0%	0%	0%	0%	100%	100%	100%	100%	100%	100%	96%	88%	77.8%	78%	80%	80%	83%	86%	89%	90%	91%	92%	92%	90%	89%	92%
	Expense - International	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	4%	12%	22.2%	22%	20%	20%	17%	14%	11%	10%	9%	8%	8%	10%	11%	8%